Aeropostale Hits the Value Bull's-Eye
Posted: February 3, 2012 at 4:57 pm
Tom is a member of The Motley Fool Blog Network -- entries represent the personal opinions of our bloggers and are not formally edited.
The teen fashion market is not generally an investing niche geared toward value-focused opportunities. The industry contains very little, if any, barriers to entry, and is thus highly fragmented with many players all targeting the same customer base. Likewise, as with most fashion sectors, teen apparel is subject to large swings in popularity. Most brands are therefore largely fad-fueled, and the door for new entrants and those leaving the industry is ever-revolving.
Aeropostale (NYSE: ARO), which targets the market with highly sellable active wear geared towards the so-called “universal teen,” represents a potentially lucrative value investment at its recent market price of $16.80.
Why So Cheap?
At $16.80, ARO trades inexpensively on both an absolute and relative basis.
Largely due to a generally weak retail sector over the past several quarters and the new breed of value-conscious buyers, as well as rising commodity costs, nearly all players in the consumer apparel industry have been subject to “perfect storm” like conditions.
ARO, which markets products at a lower price point than other premium-priced competitors like Abercrombie & Fitch (NYSE: ANF), American Eagle Outfitters (NYSE: AEO), and Urban Outfitters (NASDAQ: URBN), has maintained modest sales growth but largely at the expense of slowly dipping margins.
Average 10-year gross and operating margins – 32.4% and 11.2%, respectively – have decreased nearly 5.5 and 6.6 percentage points, respectively, over the past three quarters. ARO’s stock price fell over 65% within the first nine months of 2011 as a result, and prices have recently stabilized nearly 37% off their early 2010 highs.
ARO Past Performance
An investment in ARO more or less follows a return to normalcy hypothesis. By no means is the recent slump deeply ingrained in the corporation’s operations, as some sort of gross inefficiency. In looking at the past performance of the company, quite the opposite is actually true.
SSS = Same Store Sales
ARO’s past five year performance is much more consistent than that of the competition, despite the unfavorable economic climate. Likewise, its strong performance over the past decade hints that ARO contains a degree of lasting value and is by no means a passing fad – sales have grown at a 20.2% CAGR between 2003 and 2011, gross and operating margins both increased nearly 700 basis points over the same time period, and the growth was largely organic:
Between 2003 and 2011:
Number of stores increased 275% Average SSS growth was 5.7% Sales/square foot increased 33%
Although the retailer’s past three quarters performance has disappointed the market, a normalization scenario under which ARO shares revert back to their early 2010 highs in the mid $20s is not farfetched.
First, the sector will not continue to operate with depressed margins indefinitely. ARO has historically been priced on a lower tier than premium priced brands – ANF’s five year gross margins averaged 66% -- and margins have recently been squeezed from both ends as higher-level brands utilized uncharacteristically prolonged periods of promotion and input prices skyrocketed.
In order for brands like ANF to retain their premium images and their premium pricing powers, prices will need to return to normalized levels. As the general state of the retail sector improves and consumers’ willingness (and ability) to spend increases, prices will follow suit. Cotton prices, although still elevated, have fallen from their mid-2011 peaks. With margins at near all-time lows, even a slight improvement will tend to revamp the market’s confidence in the brand and the stock.
Next, the retailer has been accused of missing recent changes in fashion. Inventory levels, in relation to the seasonal nature of the corporation’s sales, have returned to very manageable levels. Management’s stated plans of heavy product focus and slight store redesigns to better highlight products should help to strengthen margins as inventory would be better tailored to consumer tastes. Likewise, seeing that there is no longer a gross overabundance of inventory, and taking into account the slowly strengthening retail market, chances of another fire sale-like operating environment are low.
Sales figures on four quarter run, and DSI on four quarter averages, to adjust for seasonality
Lastly, from a long-term perspective, ARO’s largely-organic growth strategy has been efficient, and more importantly, safe. Unlike the past five year operating history of competitors like ANF, AEO, and GPS, ARO’s system of stores has not appeared to be affected by severe cannibalization. New store openings per year have slowed to a conservative level, and per-store metrics have continued to improve despite the opposite effect most competitors have experienced. Likewise, as previously mentioned, ARO is hardly a passing fad. Its “universal teen” product focus is once again effective yet safe, and its performance shows that the style resonates with a large portion of the younger generation despite their tendency to frequently change tastes.
Valuation
What does the market’s current price imply about the growth prospects of the brand, and what would it take for the stock to appreciate 40+ % to its early-2010 high in the mid $20s?
*Look at footnote for additional information
Aside from the sales, margin expansion, and same-store metrics that ARO has improved over the past several years, the corporation has created superior shareholder value through the growth of residual earnings – above and beyond its cost of capital requirements – on its core operating assets. Residual operating income over the last twelve month period, $90.1 million, is severely dampened by the market conditions already discussed.
Residual operating income grew at a 24.4% CAGR between 2004 and 2011, and at a 10.2% CAGR between 2004 and the last twelve months. What is the market assuming?
_________________________________________________________________________
Market Price Per Share = Net Operating Assets Per Share – Net Financial Obligations Per Share + [Residual Earnings Per Share / ((1 + Cost of Capital) * (Cost of Capital – Growth Rate))]
$16.80 = $3.75 - (-$0.99) + [($1.12) / ((1.15)*(.15 - G))]
G = 6.9%
_________________________________________________________________________
The current market price, which assumes a very pessimistic 6.9% future growth rate for ARO’s residual operating income, offers one of the best entry points for the stock over the past several years. Even with the recent cyclical downturn, which can be assumed to occur once every decade, the corporation’s residual growth rate has averaged 10.2% per year. Assuming that ARO continues at this average trajectory – although its growth rate prior to the recent downturn averaged near 25% per year – a market price of $24/share is very realistic (plug 10% growth rate into equation above).
Considering that margins are at near all-time lows and the retailer’s residual operating earnings are at trough levels, even a slight improvement in performance should yield residual earnings growth in excess of the market’s assumptions. The recent ARO sell off, from a long-term, value-focused perspective, is well overdone.
* Footnote
NOA, net operating assets = (total assets – financial assets) – (total liabilities – financial liabilities). NFO, net financial assets = (total liabilities – operating liabilities) – (total assets – operating assets) CSE, common shareholders’ equity = NOA - NFO 5% of each year’s sales is assumed to be needed for operations, and the remaining cash/equivalents balance is considered excess financial assets. Financial assets, because the firm has never taken on any debt, is zero for each year. The firm is essentially a net creditor, as its financial assets outweigh its financial obligations. Post-Tax is post tax operating income. RNOA = return on net operating assets = (post tax operating income / average net operating assets) Residual operating income = (RNOA – 15% cost of capital) * average net operating assets
The Motley Fool owns shares of Aeropostale and has the following options: long JAN 2014 $10.00 calls on Aeropostale, long JAN 2014 $15.00 calls on Aeropostale and long JAN 2014 $20.00 calls on Aeropostale. gibbstom13 has no positions in the stocks mentioned above. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.
Please enable JavaScript to view the comments powered by Disqus. blog comments powered by gibbstom13
Tom Gibbs
Tom Gibbs is a member of The Motley Fool Blog Network.
37 posts
More By Gibbstom13 Related Tickers Popular Entries Also On This Topic Most Recent Entries
View post:
Aeropostale Hits the Value Bull's-Eye
- Getting Things Done: Personal Productivity and Team Effectiveness - CU Boulder Today - February 20th, 2021
- Duluth bodybuilder talks heavyweight win, his go-to cheat meal and performance alter-ego | INFORUM - INFORUM - February 20th, 2021
- 3 Stocks That Could Double Your Money - Statesville Record & Landmark - February 20th, 2021
- Android 12 developer beta is here, with updates to make your phone run smoother - CNET - February 20th, 2021
- Ford cars will go all electric, all the time in Europe by 2030 - CNET - February 17th, 2021
- Teslas next business: Turning your solar roof and EV into Bitcoin mines - ZDNet - February 17th, 2021
- $10,000 Invested in This ETF Could Send Your Kids to College - Tulsa World - December 26th, 2020
- It's Time to Rethink Employee Performance Management - GovExec.com - December 26th, 2020
- New Years Eve Will Still Rock In Times Square, Even Without A Live Audience - Deadline - December 26th, 2020
- With his sudden U-turn over Christmas, Boris Johnson caps a year of debacles - The Guardian - December 26th, 2020
- Best gas grills of 2021: Weber, Char-Broil and more - CNET - December 26th, 2020
- Perigee Raises Pre-Seed to Bring Security and Performance to HVAC and Environmental Controls - PRNewswire - December 19th, 2020
- Apple M1 tested: Performance benchmarks and thermal throttling - Android Authority - December 19th, 2020
- Chadwick Boseman should win the Oscar for this scene in Netflix's 'Ma Rainey's Black Bottom' - Fast Company - December 19th, 2020
- Personal loan: Small-ticket disbursements up five times in 2 years - Moneycontrol.com - December 19th, 2020
- Microsoft Is Working On Arm-Based Chips For Azure, Surface PCs: Report - CRN - December 19th, 2020
- Sony X900H 4K LED TV Review: sleek design and a great picture - Reviewed - December 19th, 2020
- Calphalon Cool Touch Convection Toaster Oven is just $210, almost its all-time low price - CNET - December 19th, 2020
- Stocks making the biggest moves midday: Tesla, FedEx, Airbnb, Winnebago & more - CNBC - December 19th, 2020
- These are 20 of the 18,000 people who died of COVID-19 in the US this week - Business Insider - Business Insider - December 19th, 2020
- COVID-19 vaccine is flying high and on dry ice to reach you - CNET - December 19th, 2020
- The carrier battle over 5G will only escalate in 2021 - CNET - December 19th, 2020
- From turboprops to third force: Rexs bold move to shake up Australian aviation - Sydney Morning Herald - December 19th, 2020
- The MSI Prestige 14 Evo Review: Testing The Waters Of Tiger Lake - AnandTech - December 19th, 2020
- Australia vs India: Don`t have any personal goals, says the talented Shubman Gill - Zee News - November 24th, 2020
- The Personal History Of David Copperfield Review: Dev Patels Performance As The Title Character Of Dickens' Classic Is Very Enthusiastic - SpotboyE - November 24th, 2020
- How to choose the right hybrid fund based on your investment horizon - Moneycontrol.com - November 24th, 2020
- Astronauts on a Mars mission will need to be 'conscientious' to work well together - CNN - November 24th, 2020
- WISeKey's Cybersecurity AI technology creates a platform that helps connected devices to become intelligent devices, organize themselves into trusted... - November 24th, 2020
- 4 Reasons You Can't Afford to Invest Like the Wealthy - Mooresville Tribune - September 21st, 2020
- University Theatre to open season with virtual performance of Glass Menagerie - Mahoning Matters - September 21st, 2020
- Here's Why Municipal Bonds Belong in Every Investor's Portfolio - Mooresville Tribune - September 21st, 2020
- Graduates of Elite Universities Get Paid More. Do They Perform Better? - Harvard Business Review - September 8th, 2020
- Johnson back to No. 1 with performance that looked the part - Chattanooga Times Free Press - August 25th, 2020
- Mill Creek mayor resigns mid-term, citing personal reasons - The Daily Herald - August 25th, 2020
- Global Silicone For Personal Care Market 2020 Industry Outlook Dow Corning Corporation, Momentive Performance Materials, BASF SE - Scientect - August 25th, 2020
- Personal Mobility Devices Market is Booming Worldwide 2020-2027 | NOVA Medical Products, Performance Health, Drive DeVilbiss Healthcare, Medline... - August 25th, 2020
- RNC 2020: Republicans open convention with rising stars, dark warnings - AL.com - August 25th, 2020
- Personal Protective Textile Market (Impact of COVID-19) Top Growing Companies: Royal Ten Cate NV,DuPont,WL Gore and Associates,Kusumgar... - July 5th, 2020
- Kalamazoo Growlers win on opening day in front of 100 fans happy to see baseball - MLive.com - July 3rd, 2020
- Failed by the system? Asylum seekers wait to call Scotland home - STV Edinburgh - July 3rd, 2020
- J&J Healthy Workforce Program: Bringing Purpose and Productivity to Life - OrthoSpineNews - June 12th, 2020
- Global Personal Care Polymer Ingredients Market 2020 Key Performance, Top Players, Segmentation, Future Plans and Forecast to 2025 - Cole of Duty - June 12th, 2020
- Andrew Peller Limited Reports Solid Operating Performance in Fiscal 2020 - GlobeNewswire - June 12th, 2020
- BTS Take Over Dear Class Of 2020 With 3-Song Performance And Personal Sentiments From Each Member - ETCanada.com - June 12th, 2020
- Global Enterprise Performance Management Market Expanding Rapidly with Forecast 2025 and Top Players : Adaptive Insights, Anaplan, BOARD... - June 12th, 2020
- How Coronavirus is Impacting Specialty and High Performance Films (Polyester, Nylon, Fluoropolymer, Polycarbonate and Others) Market Reflecting a CAGR... - June 12th, 2020
- COVID-19 impact: Insight on the Growth of Performance Coating Market Growth with Challenges, Standardization, Competitive Market Share and Top Players... - June 12th, 2020
- How Diverse Is Your Board, Really? - Harvard Business Review - June 12th, 2020
- Global Employee Performance Software Market 2020: Classification, Application And Specifications, Industry Overview, Analysis Of The Main Key Regions... - June 12th, 2020
- Potential impact of coronavirus outbreak on High-Performance Nonwovens Market 2020: Global Industry Analysis, Size, Share, Trends, Growth and Forecast... - June 12th, 2020
- Server Spending Measures Aspiration As Much As Oomph - The Next Platform - June 12th, 2020
- How BTS Became The Undisputed Kings Of K-Pop - British Vogue - June 12th, 2020
- Report finds massive drop in Canadians' willingness to disclose personal information for free online services - GlobeNewswire - May 28th, 2020
- CFOs of FUGAZ and their 3-year performance record - Nairametrics - May 28th, 2020
- Calls to ramp up scrutiny of teacher performance - Sydney Morning Herald - May 28th, 2020
- Valorant Ranked System Explained: How Competitive Ranks And Tiers Work - GameSpot - May 28th, 2020
- Avoid investing in different funds of a single AMC as they perform in unison - Livemint - May 28th, 2020
- Best Chase Business Credit Cards of 2020 Forbes Advisor - Forbes - May 28th, 2020
- The scores are in: America failed the virus test | Moran - NJ.com - May 28th, 2020
- Letter to The Editor: Reopening restaurants with digital handwashing - Food Safety News - May 10th, 2020
- Trump's incompetence makes Andrew Cuomo's performance look better than it is - CNN - May 10th, 2020
- Taylor Swift's Sang "Soon You'll Get Better" Live For the First Time in an Emotional Performance - POPSUGAR - April 21st, 2020
- While the NBA season is on hold, this Bucks' Rim Rocker continues shooting trick shots from his Oak Creek home - Milwaukee Journal Sentinel - April 21st, 2020
- Haley Downey Named Big 12 Women's Swimming & Diving Co-Scholar Athlete of the Year - Kansas Jayhawks - April 21st, 2020
- Performance Management: The Emphasis on Accountability - GovExec.com - February 22nd, 2020
- Denison women compete at Kenyon Fast Chance Invite - Big Red Athletics - February 22nd, 2020
- Warren Leads an Onslaught of Attacks, Zeroing In on Bloomberg - The New York Times - February 22nd, 2020
- HPR: Deadly tomatoes led former executive to riveting solo performance - Calgary Herald - January 9th, 2020
- What Russell Wilson Eats in a Day Is Nearly Impossible for 'Regular People' - Sportscasting - January 9th, 2020
- Golden Globes: who will win and who should win the film awards? - The Guardian - January 9th, 2020
- Uiagalelei arrives on campus after solid performance in All-American Game - Clemson Sports Talk - January 9th, 2020
- Satire, podcasts and an Olympian: High Performance Rodeo brings the 'wild' to Calgary - CBC.ca - January 9th, 2020
- The Bafta 2020 nominations prove the industry treats diversity as a fad - British GQ - January 9th, 2020
- Don't fall prey to the stock market's banner year - CNBC - January 3rd, 2020
- 'Work has fully invaded our personal lives.' Here are 8 ways we can work smarter in 2020 - NBC News - January 3rd, 2020
- Reframing resolutions - The Baxter Bulletin - January 3rd, 2020
- Current Recovery & Performance Thursday Wrestling Scoreboard, 1/2/20 - shoresportsnetwork.com - January 3rd, 2020
- Spectacular multidisciplinary performance journeys through 5000 years of civilization - Seattle Weekly - January 3rd, 2020
- Business-aligned learning: the role of L&D - TrainingZone.co.uk - January 3rd, 2020